Benchmark Board · Infrastructure
India Infrastructure Returns Board
How the assets we have modelled stack up on returns, cost of capital and coverage. Pick a metric to compare. Figures are from MNB Research case-study models (illustrative).
| Asset | Sector | WACC | Project IRR | Equity IRR | Min DSCR | |
|---|---|---|---|---|---|---|
| Solar IPP — 510 MW | Renewable energy | 9.4% | 10.5% | 14.7% | 1.31x | model → |
| BOT Toll Road | Transport infra | — | 13.0% | 17.9% | 1.89x avg | model → |
| AVG Logistics | Logistics | 15.3% | — | — | — | model → |
| Aegis Logistics | LPG terminal infra | — | — | — | — | thesis → |
Blank cells mean that metric was not part of that engagement (e.g. Aegis is an equity thesis, AVG is a valuation). Each figure is traceable to the downloadable model.