Skip to Content
Interactive Model ยท Renewable Energy

Solar IPP Returns Explorer

Move the drivers of a 510ย MW contracted solar portfolio and watch the returns, coverage and valuation recompute in real time. Indicative approximation of the full institutional model.

Assumptions
โ€”
Project IRR
โ€”
Equity IRR
โ€”
Min DSCR
โ€”
Enterprise Value
โ€”
Yr-1 EBITDA
โ€”
Yr-1 Revenue
Debt-service coverage & cash flow to equity โ€” 25-year profile
DSCR (x, right)ย ย  Free cash flow to equity (โ‚น Cr, left)

Indicative real-time approximation for sensitivity exploration only. The full three-statement + DCF model (MAT tax, SLM depreciation, sculpted amortisation) is available as a downloadable case study.