Interactive Model ยท Renewable Energy
Solar IPP Returns Explorer
Move the drivers of a 510ย MW contracted solar portfolio and watch the returns, coverage and valuation recompute in real time. Indicative approximation of the full institutional model.
Assumptions
โ
Project IRR
โ
Equity IRR
โ
Min DSCR
โ
Enterprise Value
โ
Yr-1 EBITDA
โ
Yr-1 Revenue
Debt-service coverage & cash flow to equity โ 25-year profile
DSCR (x, right)ย ย Free cash flow to equity (โน Cr, left)
Indicative real-time approximation for sensitivity exploration only. The full three-statement + DCF model (MAT tax, SLM depreciation, sculpted amortisation) is available as a downloadable case study.